82 E Pine DrHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huffman at 82 E Pine Dr, Huffman, TX, 77336 at $286,500 posts ROI 22.65% with $217/mo cash flow from $2,254/mo rent. Total monthly income equals $2,254/mo, and annual cash flow records $2,603/yr on $94,975 to close. Return on cash invested measures 22.65% and rental yield reads 9.44% at the current $286,500. Equity gained on principal adds $1,849/yr, and 5% annual appreciation supports $79,155 by year five. Five-year ROI prints 118.75% and total cumulative return in cash totals $112,785.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,254/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1976
2.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices