82 Brian DrBrocktonMA02301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brockton at 82 Brian Dr, Brockton, MA, 02301 uses $195,722 cash to close to unlock $3,962/yr annual cash flow and $330/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,912/mo payment keeps the spread at $330/mo. Purchase price stands at $594,900, and rental yield measures 8.23% with $4,080/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $164,360 over five years. Five-year ROI reaches 114.65% and total cumulative return in cash records $224,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02301, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,146 (100%) |
| Owner Occupied HU | 11,769 (45.0%) |
| Renter Occupied HU | 13,227 (50.6%) |
| Vacant Housing Units | 1,150 ( 4.4%) |
| Median Home Value | $473,074 |
| Average Home Value | $543,042 |
Housing Distribution
Address Breakdown
Residential
23,318
Single Family
18,636
Multi-Family
4,682
Businesses
2,110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Mather • Tri Town Associates
Mls Name: MLS PIN
Mls ID: #73411125