150 Harvard StWhitmanMA02382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitman at 150 Harvard St, Whitman, MA, 02382 earns $1,077/mo cash flow from $4,267/mo rent with a $2,477/mo payment. Total monthly income totals $4,267/mo, and annual cash flow totals $12,929/yr on $166,474 capital. ROI tracks 27.83% on current figures, and rental yield reads 10.12% at a $506,000 purchase. Equity gained on principal adds $3,265/yr, and 5% annual appreciation supports $139,798 over five years. Five-year ROI reaches 145.43% and total cumulative return in cash sums $242,096. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,267/mo property income instead of your personal income.
Single Family
Built in 1900
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02382, Whitman, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,169 (100%) |
| Owner Occupied HU | 4,328 (70.2%) |
| Renter Occupied HU | 1,591 (25.8%) |
| Vacant Housing Units | 250 ( 4.1%) |
| Median Home Value | $566,176 |
| Average Home Value | $611,214 |
Housing Distribution
Address Breakdown
Residential
5,780
Single Family
5,308
Multi-Family
472
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brendan Kennedy • Circle 100 Real Estate Brokerage LLC
Mls Name: MLS PIN
Mls ID: #73440252