82-84 O DrWestportMA02790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westport at 82-84 O Dr, Westport, MA, 02790 generates $4,603/mo in rent and, after a $3,181/mo payment, leaves $507/mo in cash flow. Total monthly income is $4,603/mo, and annual cash flow is $6,081/yr on $213,817 invested. Return on cash invested sits at 22.9% in year one, and rental yield is 8.5% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash sums $254,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,603/mo property income rather than buyer’s personal income.
Multi Family
Built in 1975
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02790, Westport, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,021 (100%) |
| Owner Occupied HU | 5,832 (72.7%) |
| Renter Occupied HU | 1,211 (15.1%) |
| Vacant Housing Units | 978 (12.2%) |
| Median Home Value | $612,765 |
| Average Home Value | $660,319 |
Housing Distribution
Address Breakdown
Residential
7,140
Single Family
6,971
Multi-Family
169
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Viveiros • Amaral & Associates RE
Mls Name: MLS PIN
Mls ID: #73468023