Dogwood Plan, LarkwoodRaynhamMA02767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raynham at Dogwood Plan, Larkwood, Raynham, MA, 02767 offers $3,986/mo rent that, after a $2,712/mo payment, leaves $494/mo cash flow. Total monthly income is $3,986/mo, and annual cash flow is $5,925/yr on $182,266 cash. Return on cash invested measures 23.31% in year one, and rental yield stands at 8.63% at a $554,000 entry. Equity gained on principal adds $3,575/yr while 5% annual appreciation compounds into $153,060 by year five. Five-year ROI records 121.2% and total cumulative return in cash reaches $220,914. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,986/mo property income versus a $2,712/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Thorndike Development
Mls Name: Thorndike Development
Mls Provider:
Mls ID: #N/A