82-6274 Kahauloa RdCaptain CookHI96704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,184/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 3.06% with $3,184/mo rent. Return on cash invested shows 8.71% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 42.04% and total cumulative return in cash records $170,257. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,184/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1953
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96704, Captain Cook, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,490 (59.2%) |
| Renter Occupied HU | 1,263 (21.4%) |
| Vacant Housing Units | 1,146 (19.4%) |
| Median Home Value | $518,519 |
| Average Home Value | $654,193 |
Housing Distribution
Address Breakdown
Residential
1,676
Single Family
1,676
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sue Brown • Sue Brown Realty and Associates
Mls Name: Hawaii Information Service
Mls ID: #721189