Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverdale at 8195 Tiger Way, Riverdale, GA, 30296 priced at $338,030 pairs $2,190/mo rent with $133/mo cash flow after a $1,654/mo payment. Total monthly income equals $2,190/mo, and annual cash flow comes to $1,598/yr on $112,057 invested. Return on cash invested is 21.34% in year one, and rental yield stands at 7.77% on a $338,030 basis. Equity gained on principal adds $2,181/yr, and 5% annual appreciation accumulates to $93,391 by year five. Five-year ROI measures 110.39% and total cumulative return in cash reaches $123,696. For financing, Ziffy Mortgage’s DSCR program evaluates $2,190/mo property income against a $1,654/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Listed for sale | $338,030 |
| 2024-09-17 | Listing removed | $335,930 |
| 2024-09-03 | Price change | $335,920 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tyrome Sharp • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
