819 Beech StBonhamTX75418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonham at 819 Beech St, Bonham, TX, 75418 offers $2,276/mo rent that, after a $1,270/mo payment, leaves $431/mo cash flow. Total monthly income is $2,276/mo, and annual cash flow is $5,172/yr on $85,991 cash. Return on cash invested measures 25.92% in year one, and rental yield stands at 10.53% at a $259,400 entry. Equity gained on principal adds $1,674/yr while 5% annual appreciation compounds into $71,667 by year five. Five-year ROI records 136.29% and total cumulative return in cash reaches $117,201. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,276/mo property income versus a $1,270/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
9,082 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75418, Bonham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,888 (100%) |
| Owner Occupied HU | 3,525 (59.9%) |
| Renter Occupied HU | 1,693 (28.8%) |
| Vacant Housing Units | 670 (11.4%) |
| Median Home Value | $235,811 |
| Average Home Value | $314,095 |
Housing Distribution
Address Breakdown
Residential
5,522
Single Family
5,353
Multi-Family
169
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices