8181 State Highway 28 ELivingstonAL35470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Livingston at 8181 State Highway 28 E, Livingston, AL, 35470 offers a 11.79% rental yield on a $167,500 purchase with $1,646/mo rent. Total monthly income registers $1,646/mo, and a $820/mo payment leaves $700/mo available for distribution. Annual cash flow reaches $8,405/yr on $55,526 to close, and return on cash invested stands at 35.05% in year one. Equity gained on principal adds $1,081/yr while 5% annual appreciation supports $46,277 over five years. Portfolio math shows five-year ROI at 183.36% and total cumulative return in cash at $101,812. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,646/mo property income against a $820/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35470, Livingston, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,457 (100%) |
| Owner Occupied HU | 1,216 (49.5%) |
| Renter Occupied HU | 738 (30.0%) |
| Vacant Housing Units | 503 (20.5%) |
| Median Home Value | $162,277 |
| Average Home Value | $242,116 |
Housing Distribution
Address Breakdown
Residential
1,447
Single Family
1,400
Multi-Family
47
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Garrick • Keller Williams Tuscaloosa
Mls Name: WAMLS
Mls Provider:
Mls ID: #165182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.