818 W Earll DrPhoenixAZ85013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 818 W Earll Dr, Phoenix, AZ, 85013 generates $3,316/mo in rent, after a $3,402/mo payment. Total monthly income is $3,316/mo. Return on cash invested sits at 15.9% in year one, and rental yield is 5.73% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 80.95% and total cumulative return in cash sums $185,106. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,316/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
8,124 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85013, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,735 (100%) |
| Owner Occupied HU | 5,205 (35.3%) |
| Renter Occupied HU | 7,994 (54.3%) |
| Vacant Housing Units | 1,536 (10.4%) |
| Median Home Value | $565,526 |
| Average Home Value | $626,920 |
Housing Distribution
Address Breakdown
Residential
11,594
Single Family
5,564
Multi-Family
6,030
Businesses
592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
