818 Troy St #816DaytonOH45404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 818 Troy St #816, Dayton, OH, 45404 offers a 10% rental yield on a $160,000 purchase with $1,333/mo rent. Total monthly income registers $1,333/mo, and a $783/mo payment leaves $281/mo available for distribution. Annual cash flow reaches $3,368/yr on $53,040 to close, and return on cash invested stands at 26.26% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 137.45% and total cumulative return in cash at $72,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,333/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1908
4,408 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45404, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,935 (100%) |
| Owner Occupied HU | 2,029 (41.1%) |
| Renter Occupied HU | 2,292 (46.4%) |
| Vacant Housing Units | 614 (12.4%) |
| Median Home Value | $87,048 |
| Average Home Value | $145,699 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,372
Multi-Family
199
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices