42 Swallow DrDaytonOH45415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 42 Swallow Dr, Dayton, OH, 45415 offers $1,076/mo rent that, after a $666/mo payment, leaves $181/mo cash flow. Total monthly income is $1,076/mo, and annual cash flow is $2,173/yr on $45,084 cash. Return on cash invested measures 24.73% in year one, and rental yield stands at 9.49% at a $136,000 entry. Equity gained on principal adds $878/yr while 5% annual appreciation compounds into $37,574 by year five. Five-year ROI records 129.34% and total cumulative return in cash reaches $58,310. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,076/mo property income versus a $666/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45415, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,604 (100%) |
| Owner Occupied HU | 3,751 (66.9%) |
| Renter Occupied HU | 1,567 (28.0%) |
| Vacant Housing Units | 286 ( 5.1%) |
| Median Home Value | $209,853 |
| Average Home Value | $219,763 |
Housing Distribution
Address Breakdown
Residential
5,528
Single Family
4,692
Multi-Family
836
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices