818 Main StreetCavendishVT05142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cavendish at 818 Main Street, Cavendish, VT, 05142 priced at $325,000 pairs $2,326/mo rent with $164/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,326/mo, and annual cash flow comes to $1,962/yr on $107,738 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 8.59% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 113.23% and total cumulative return in cash reaches $121,993. For financing, Ziffy Mortgage’s DSCR program evaluates $2,326/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Apartment
Built in 1940
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05142, Cavendish, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 397 (100%) |
| Owner Occupied HU | 232 (58.4%) |
| Renter Occupied HU | 44 (11.1%) |
| Vacant Housing Units | 121 (30.5%) |
| Median Home Value | $373,134 |
| Average Home Value | $504,375 |
Housing Distribution
Address Breakdown
Residential
254
Single Family
254
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices