818 E 1800th RdEudoraKS66025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eudora at 818 E 1800th Rd, Eudora, KS, 66025 earns $684/mo cash flow from $3,131/mo rent with a $1,774/mo payment. Total monthly income totals $3,131/mo, and annual cash flow totals $8,208/yr on $120,159 capital. ROI tracks 26.74% on current figures, and rental yield reads 10.37% at a $362,470 purchase. Equity gained on principal adds $2,339/yr, and 5% annual appreciation supports $100,144 over five years. Five-year ROI reaches 140.25% and total cumulative return in cash sums $168,521. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,131/mo property income instead of your personal income.
Single Family
Built in 1995
158.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66025, Eudora, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 2,142 (68.6%) |
| Renter Occupied HU | 842 (27.0%) |
| Vacant Housing Units | 138 ( 4.4%) |
| Median Home Value | $299,495 |
| Average Home Value | $355,466 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,944
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices