818 51st St NEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 818 51st St NE, Washington, DC, 20019 earns $741/mo cash flow from $2,438/mo rent with a $1,419/mo payment. Total monthly income totals $2,438/mo, and annual cash flow totals $8,893/yr on $96,135 capital. ROI tracks 29.16% on current figures, and rental yield reads 10.09% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 152.05% and total cumulative return in cash sums $146,176. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,438/mo property income instead of your personal income.
Single Family
Built in 1945
3,094 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendell Catlett • RLAH @properties
Mls Name: Bright MLS
Mls ID: #DCDC2231864