950 25th St NW APT 608N, Washington, DC, 20037 | $320/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

950 25th St NW APT 608N, Washington, DC, 20037 | $320/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
833 sft

1225 Martha Custis Dr APT 1016, Alexandria, VA, 22302

1 Bed
1 Bath
564 sft

12152 Penderview Ter APT 1322, Fairfax, VA, 22033

2 Bed
1 Bath
898 sft

3316 Woodburn Village Dr APT 12, Annandale, VA, 22003

2 Bed
1 Bath
884 sft

1111 Arlington Blvd APT 530, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

950 25th St NW APT 814N, Washington, DC, 20037

1 Bed
1 Bath
728 sft

8316 Tobin Rd APT 11, Annandale, VA, 22003

1 Bed
1 Bath
728 sft

8316 Tobin Rd #1, Annandale, VA, 22003

1 Bed
1 Bath
732 sft

2909 Charing Cross Rd APT 11, Falls Church, VA, 22042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 950 25th St NW APT 608N, Washington, DC, 20037 generates $1,768/mo in rent and, after a $1,211/mo payment, leaves $320/mo in cash flow. Total monthly income is $1,768/mo, and annual cash flow is $3,838/yr on $82,046 invested. Return on cash invested sits at 24.59% in year one, and rental yield is 8.57% on a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation builds toward $68,380 over five years. Five-year ROI reaches 127.49% and total cumulative return in cash sums $104,597. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,768/mo property income rather than buyer’s personal income.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

PRICE DROP! Great location and Great Value! POTENTIAL ANNUAL RENT OF $39,000. DO THE MATH!! INVESTORS INVESTORS! Asking price of $223,285 after assumable $31,714.87 Claridge House is in the heart of Foggy Bottom near George Washington University! Co-op Fees also include utilities, taxes, insurance, building maintenance & security. One-bedroom, one-bath with city views and surplus of natural sunlight. Open floor plan; large living room with floor to ceiling windows on east exposures. Efficient urban kitchen with tasteful granite counters, deep wood cabinets, ceramic tile floor , recessed lights, gas stove, and dishwasher. Updated bathroom features combination tub/shower. Updates. Closets and storage are plentiful in foyer, hallway, bedroom and living room closet. Spacious bedroom features wide closet and built-in shelves. The Energy Star building amenities include 24-hour front desk, 24-hour fitness center, 24-hour business office, roof top pool with panoramic views, community room, patio with grills and gathering areas. Parking spots available on site for rent or purchase at additional cost. Claridge House is located in the heart of DC: Walk to shops, restaurants, Trader Joe's, Whole Foods, the Waterfront, Rock Creek Park, West End, Downtown, Georgetown, bus and Metro, IMV, World Bank, IFC. The Energy Star building amenities include 24-hour front desk, 24-hour fitness center, 24-hour business office, roof top pool with panoramic views, community room, patio with grills and gathering areas. Parking spots available on site for rent or purchase at additional cost. Claridge House is located in the heart of DC: Walk to shops, restaurants, Trader Joe's, Whole Foods, the Waterfront, Rock Creek Park, West End, Downtown, Georgetown, bus and Metro, IMV, World Bank, IFC. Beautifully maintained and managed building with harmonious staff and groundskeepers. 24/7 concierge and BIZ office. Find your home in Foggy Bottom. Live/Work/Study at the Claridge House Cooperative. Co-op underlying mortgage, which is included in monthly Co-op Fee. Claridge House welcomes both investors and residents. Investors embrace the strong market, no waiting period to rent their unit, and no extra fees, making for a dynamic building and community. Currently Leased through June 2023. Find your home in Foggy Bottom. Live/Work/Study at the Claridge House Cooperative Tenant occupied. Need 24/48 hours notice. Contact listing agent. Currently Leased through June 2023. potential $3250 month income with conversion 2 bedroom. Find your home in Foggy Bottom. Live/Work/Study at the Claridge House Cooperative.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383