8173 Sunset Ave, Fair Oaks, CA, 95628 | $1,424/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3790 sft

688 Misty Ridge Cir, Folsom, CA, 95630

3 Bed
3 Bath
1446 sft

8847 Dorsetwood Way, Sacramento, CA, 95829

4 Bed
3 Bath
1991 sft

6213 Glademont Ct, Carmichael, CA, 95608

4 Bed
3 Bath
2248 sft

582 Tara Bella Dr, Lincoln, CA, 95648

Nearby investment properties with comparable prices

4 Bed
3 Bath
2557 sft

12033 Mircado Way, Rancho Cordova, CA, 95742

Residence 2570 Plan, Heritage Placer Vineyards | Active Adult : Emilia | Active A

4 Bed
4 Bath
2570 sft

Residence 2570 Plan, Heritage Placer Vineyards | Active Adult : Emilia | Active A, Roseville, CA, 95747

Currently Rented+ 1 more

4 Bed
4 Bath
2460 sft

Cove Plan, Sycamore at Cypress, Rancho Cordova, CA, 95742

Currently Rented+ 1 more

4 Bed
4 Bath
2460 sft

Cove Plan, Sycamore at Cypress, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fair Oaks at 8173 Sunset Ave, Fair Oaks, CA, 95628 with 5% annual appreciation on a $795,000 basis while $6,342/mo rent supports operations. Total monthly income totals $6,342/mo and a $3,891/mo payment preserves $1,424/mo for cash returns. Annual cash flow comes to $17,089/yr on $261,555 deployed, and return on cash invested reaches 26.59% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 9.57%. Five-year ROI measures 138.67% and total cumulative return in cash totals $362,686.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,342/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1962

0.53 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95628, Fair Oaks, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,888 (100%)
Owner Occupied HU	12,019 (67.2%)
Renter Occupied HU	5,234 (29.3%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$679,211
Average Home Value	$717,794