Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nehalem at 8170 Beeswax Trl, Nehalem, OR, 97131 at $1,850,000 posts ROI 3.1% with from $2,539/mo rent. Total monthly income equals $2,539/mo. Return on cash invested measures 3.1% and rental yield reads 1.65% at the current $1,850,000. Equity gained on principal adds $11,938/yr, and 5% annual appreciation supports $511,121 by year five. Five-year ROI prints 12.38% and total cumulative return in cash totals $74,197. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,539/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97131, Nehalem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,103 (51.4%) |
| Renter Occupied HU | 310 (14.4%) |
| Vacant Housing Units | 733 (34.2%) |
| Median Home Value | $499,819 |
| Average Home Value | $567,493 |
Residential
1,098
Single Family
1,092
Multi-Family
6
Businesses
74
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Sold | $1,850,000 |
| 2025-05-22 | Pending sale | $1,875,000 |
| 2025-05-15 | Listed for sale | $1,875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $9546.00 | 0.93% | $795,050 | 3.00% |
| 2023-10-28 | $9457.89 | 6.30% | $771,900 | 3.00% |
| 2022-10-28 | $8897.73 | 3.07% | $749,420 | 3.00% |
Listed by: Meadow Davis • Home + Sea Realty
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #687725156
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-27 23:04:11 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
