817 E Jamestown RdJamestownPA16134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Jamestown rental at 817 E Jamestown Rd, Jamestown, PA, 16134 sits in the solid-income band: 10.76% gross yield, $1,326/mo rent, $357/mo net after the $665/mo debt service, DSCR 1.99. Entry price of $147,825 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $40,841 and $1,361/yr in principal reduction bring total cumulative return to $79,262.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $357 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,326 |
| Total Monthly Debt Service | $910 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16134, Jamestown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,623 (100%) |
| Owner Occupied HU | 1,330 (50.7%) |
| Renter Occupied HU | 245 ( 9.3%) |
| Vacant Housing Units | 1,048 (40.0%) |
| Median Home Value | $182,692 |
| Average Home Value | $266,555 |
Housing Distribution
Address Breakdown
Residential
1,724
Single Family
1,724
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16134, Jamestown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,623 (100%) |
| Owner Occupied HU | 1,330 (50.7%) |
| Renter Occupied HU | 245 ( 9.3%) |
| Vacant Housing Units | 1,048 (40.0%) |
| Median Home Value | $182,692 |
| Average Home Value | $266,555 |
Housing Distribution
Address Breakdown
Residential
1,724
Single Family
1,724
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather McNamara • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls Provider:
Mls ID: #1710076
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.