Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vader at 817 B Street, Vader, WA, 98593 offers a 7.46% rental yield on a $419,000 purchase with $2,606/mo rent. Total monthly income registers $2,606/mo, and a $2,051/mo payment leaves $87/mo available for distribution. Annual cash flow reaches $1,045/yr on $138,899 to close, and return on cash invested stands at 20.66% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 106.67% and total cumulative return in cash at $148,157. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,606/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98593, Vader, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 366 (78.0%) |
| Renter Occupied HU | 55 (11.7%) |
| Vacant Housing Units | 48 (10.2%) |
| Median Home Value | $518,229 |
| Average Home Value | $628,477 |
Residential
423
Single Family
423
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Evans • Realty One Group Pacifica
Mls Name: NWMLS
Mls ID: #2375486
