202 California StreetPe EllWA98572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pe Ell at 202 California Street, Pe Ell, WA, 98572 priced at $344,900 converts $2,218/mo rent into $145/mo cash flow after a $1,688/mo obligation. Total monthly income equals $2,218/mo, and annual cash flow totals $1,738/yr on $114,334 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 7.72% against a $344,900 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,290 by year five. Five-year ROI reaches 110.76% and total cumulative return in cash sums $126,633. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,218/mo property income covering a $1,688/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98572, Pe Ell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 385 (100%) |
| Owner Occupied HU | 302 (78.4%) |
| Renter Occupied HU | 51 (13.2%) |
| Vacant Housing Units | 32 ( 8.3%) |
| Median Home Value | $463,492 |
| Average Home Value | $551,606 |
Housing Distribution
Address Breakdown
Residential
94
Single Family
94
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Carroll • Realty NW Properties
Mls Name: NWMLS
Mls ID: #2406772