8161 Jack Graves RdBiloxiMS39532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Biloxi at 8161 Jack Graves Rd, Biloxi, MS, 39532 priced at $125,000 pairs $980/mo rent with $215/mo cash flow after a $612/mo payment. Total monthly income equals $980/mo, and annual cash flow comes to $2,579/yr on $41,438 invested. Return on cash invested is 26.13% in year one, and rental yield stands at 9.41% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 136.15% and total cumulative return in cash reaches $56,417. For financing, Ziffy Mortgage’s DSCR program evaluates $980/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1976
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,017 (100%) |
| Owner Occupied HU | 9,809 (61.2%) |
| Renter Occupied HU | 5,072 (31.7%) |
| Vacant Housing Units | 1,136 ( 7.1%) |
| Median Home Value | $274,646 |
| Average Home Value | $326,970 |
Housing Distribution
Address Breakdown
Residential
15,395
Single Family
13,067
Multi-Family
2,328
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: J. Wayne Byars • Cameron Bell Properties, Inc.
Mls Name: MLS United
Mls ID: #4110856
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.