8160 Piute Rd LOT 121Colorado SpringsCO80926
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 8160 Piute Rd LOT 121, Colorado Springs, CO, 80926 in Colorado Springs speaks for itself: 22.64% gross on a $128,000 price, generating $2,414/mo in rent and $1,668/mo in net income after the $576/mo debt service. DSCR 4.19, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $20,021 stacks alongside $35,364 in projected five-year appreciation and $1,179/yr in principal reduction. Projected total cumulative return: $155,660.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.6% | 6.2% |
| Monthly Cash Flow | $1,668 | $285 |
City averages based on Colorado Springs market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,414 |
| Total Monthly Debt Service | $695 |
| DSCR Ratio | 3.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80926, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 628 (100%) |
| Owner Occupied HU | 526 (83.8%) |
| Renter Occupied HU | 65 (10.4%) |
| Vacant Housing Units | 37 ( 5.9%) |
| Median Home Value | $574,128 |
| Average Home Value | $693,836 |
Housing Distribution
Address Breakdown
Residential
673
Single Family
673
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80926, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 628 (100%) |
| Owner Occupied HU | 526 (83.8%) |
| Renter Occupied HU | 65 (10.4%) |
| Vacant Housing Units | 37 ( 5.9%) |
| Median Home Value | $574,128 |
| Average Home Value | $693,836 |
Housing Distribution
Address Breakdown
Residential
673
Single Family
673
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Kirkwood • 6035 Real Estate Group
Mls Name: PAR
Mls Provider:
Mls ID: #234202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.