Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,467/mo, and a $1,052/mo payment. Purchase price stands at $214,900, and rental yield measures 8.19% with $1,467/mo rent. Return on cash invested shows 8.61% in year one, and 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 47.21% and total cumulative return in cash records $33,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,467/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$801 monthly HOA
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $214,900 |
| 2024-10-31 | Sold | $183,000 |
| 2024-09-13 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
