2110 Bonnywood Ln Unit 3-102,Silver Spring,MD,20902

Investment Highlights

Investment property for sale in Silver Spring at 2110 Bonnywood Ln Unit 3-102, Silver Spring, MD, 20902 offers a 9.07% rental yield on a $165,000 purchase with $1,247/mo rent. Total monthly income registers $1,247/mo, and a $808/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,644/yr on $54,698 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 128.89% and total cumulative return in cash at $70,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,247/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.