Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 816 N Gray St, Caldwell, TX, 77836 priced at $289,000 pairs $2,125/mo rent with after a $1,415/mo payment. Total monthly income equals $2,125/mo. Return on cash invested is 15.66% in year one, and rental yield stands at 8.82% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 83.11% and total cumulative return in cash reaches $79,622. For financing, Ziffy Mortgage’s DSCR program evaluates $2,125/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $289,000 |
| 2024-06-29 | Listed for sale | $294,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $9702.44 | N/A | $262,943 | 17.65% |
| 2022-10-14 | N/A | N/A | $223,491 | 12.66% |
| 2021-10-14 | N/A | N/A | $198,375 | 8.17% |
Listed by: Pamela Payonk • Armstrong Properties
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24010831
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
