816 Cattle Egret Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 816 Cattle Egret Ln, Hopkins, SC, 29061 priced at $268,990 pairs $2,550/mo rent with $948/mo cash flow after a $1,317/mo payment. Total monthly income equals $2,550/mo, and annual cash flow comes to $11,380/yr on $89,170 invested. Return on cash invested is 32.67% in year one, and rental yield stands at 11.38% on a $268,990 basis. Equity gained on principal adds $1,736/yr, and 5% annual appreciation accumulates to $74,317 by year five. Five-year ROI measures 171% and total cumulative return in cash reaches $152,480. For financing, Ziffy Mortgage’s DSCR program evaluates $2,550/mo property income against a $1,317/mo payment instead of your W2s, 1099s, or Tax returns.