21 Marion St S, Lugoff, SC, 29078 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1419 sft

1072A Dominy Ct, Camden, SC, 29020

4 Bed
2 Bath
1680 sft

6055 Thomas Sumter Hwy, Rembert, SC, 29128

3 Bed
3 Bath
2088 sft

40A Navaho Trl, Camden, SC, 29020

2 Bed
2 Bath
1120 sft

162 Road, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
1 Bath
1260 sft

66 Elizabeth St, Camden, SC, 29020

3 Bed
3 Bath
1440 sft

307 Curvewood Rd, Columbia, SC, 29229

3 Bed
2 Bath
1494 sft

1794 Springfield Ave, Columbia, SC, 29223

3 Bed
2 Bath
1511 sft

117 Belle Oaks Dr, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 21 Marion St S, Lugoff, SC, 29078 offers a 8.3% rental yield on a $228,800 purchase with $1,583/mo rent. Total monthly income registers $1,583/mo, and a $1,120/mo payment leaves $221/mo available for distribution. Annual cash flow reaches $2,650/yr on $75,847 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $1,476/yr while 5% annual appreciation supports $63,213 over five years. Portfolio math shows five-year ROI at 121.27% and total cumulative return in cash at $91,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,583/mo property income against a $1,120/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437