3006 Harborview DrColumbiaSC29229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3006 Harborview Dr, Columbia, SC, 29229 listed at $201,241 pairs $1,380/mo rent with a $985/mo payment to leave $182/mo cash flow. Total monthly income runs $1,380/mo, and annual cash flow reaches $2,184/yr on $66,711 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 8.23% at a $201,241 basis. Equity gained on principal adds $1,299/yr, and annual property appreciation at 5% supports $55,599 by year five. Five-year ROI tracks 120.16% and total cumulative return in cash totals $80,162. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,380/mo property income relative to a $985/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29229, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 16,516 (75.6%) |
| Renter Occupied HU | 4,178 (19.1%) |
| Vacant Housing Units | 1,155 ( 5.3%) |
| Median Home Value | $264,697 |
| Average Home Value | $299,180 |
Housing Distribution
Address Breakdown
Residential
21,627
Single Family
19,314
Multi-Family
2,313
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsay Small • Clayton Properties Group Inc
Mls Name: Consolidated MLS
Mls ID: #624108