816 Brighton AveSouthlakeTX76092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southlake at 816 Brighton Ave, Southlake, TX, 76092 priced at $1,999,999 pairs $20,900/mo rent with $6,528/mo cash flow after a $9,789/mo payment. Total monthly income equals $20,900/mo, and annual cash flow comes to $78,332/yr on $648,000 invested. Return on cash invested is 32.46% in year one, and rental yield stands at 12.54% on a $1,999,999 basis. Equity gained on principal adds $12,906/yr, and 5% annual appreciation accumulates to $552,563 by year five. Five-year ROI measures 171.38% and total cumulative return in cash reaches $1,110,511. For financing, Ziffy Mortgage’s DSCR program evaluates $20,900/mo property income against a $9,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
0.35 Acres lot
$N/A/sqft
$1,800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Housing Distribution
Address Breakdown
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Mathews • Allie Beth Allman & Associates
Mls Name: NTREIS
Mls ID: #20585494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.