Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 8152 Joella Ln, Grandview, TX, 76050 listed at $633,900 pairs $5,357/mo rent with a $3,103/mo payment to leave $849/mo cash flow. Total monthly income runs $5,357/mo, and annual cash flow reaches $10,186/yr on $208,553 cash to close. Return on cash invested measures 24.94% in year one, and rental yield registers 10.14% at a $633,900 basis. Equity gained on principal adds $4,090/yr, and annual property appreciation at 5% supports $175,135 by year five. Five-year ROI tracks 131.02% and total cumulative return in cash totals $273,251. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,357/mo property income relative to a $3,103/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $633,900 |
| 2024-07-12 | Listed for sale | $648,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Deedee Fadal • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20670484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
