815 W Cooper St,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 815 W Cooper St, Edinburg, TX, 78541 offers $1,502/mo rent that, after a $636/mo payment, leaves $578/mo cash flow. Total monthly income is $1,502/mo, and annual cash flow is $6,937/yr on $43,062 cash. Return on cash invested measures 36.02% in year one, and rental yield stands at 13.88% at a $129,900 entry. Equity gained on principal adds $838/yr while 5% annual appreciation compounds into $35,889 by year five. Five-year ROI records 190.57% and total cumulative return in cash reaches $82,063. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,502/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.