Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 815 Sturdevant St, Davenport, IA, 52802 offers a 10.58% rental yield on a $135,000 purchase with $1,190/mo rent. Total monthly income registers $1,190/mo, and a $661/mo payment leaves $313/mo available for distribution. Annual cash flow reaches $3,756/yr on $44,753 to close, and return on cash invested stands at 28.3% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 148.26% and total cumulative return in cash at $66,349. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,190/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1900
8,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52802, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,693 (100%) |
| Owner Occupied HU | 2,363 (50.4%) |
| Renter Occupied HU | 1,717 (36.6%) |
| Vacant Housing Units | 613 (13.1%) |
| Median Home Value | $87,477 |
| Average Home Value | $161,155 |
Residential
4,007
Single Family
3,914
Multi-Family
93
Businesses
345
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $135,000 |
| 2004-05-24 | Sold | $62,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1406.00 | -0.57% | $80,070 | 21.59% |
| 2022-10-16 | $1414.00 | -0.98% | $65,850 | N/A |
| 2021-10-16 | $1428.00 | 2.29% | $65,850 | 2.47% |
Listed by: Christie Gibson • Realty One Group Opening Doors
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4257425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
