Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 815 Quail Ter, Mansfield, TX, 76063 generates $2,267/mo in rent and, after a $1,121/mo payment, leaves $609/mo in cash flow. Total monthly income is $2,267/mo, and annual cash flow is $7,313/yr on $75,914 invested. Return on cash invested sits at 29.54% in year one, and rental yield is 11.88% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 155.88% and total cumulative return in cash sums $118,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,267/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $229,000 |
| 2024-04-09 | Listing removed | N/A |
| 2024-04-04 | Price change | $2,050 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $4149.97 | 3.08% | $182,482 | 4.69% |
| 2023-05-31 | $4025.82 | 12.46% | $174,303 | 26.27% |
| 2022-05-31 | $3579.64 | 10.82% | $138,039 | 15.03% |
Listed by: Lucas Ruiz • DFW Property Connection, LLC
Mls Name: NTREIS
Mls ID: #20952276
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
