815 N Hayden Rd #A205ScottsdaleAZ85257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scottsdale at 815 N Hayden Rd #A205, Scottsdale, AZ, 85257 generates $1,603/mo in rent and, after a $489/mo payment, leaves $750/mo in cash flow. Total monthly income is $1,603/mo, and annual cash flow is $9,004/yr on $33,150 invested. Return on cash invested sits at 47.07% in year one, and rental yield is 19.24% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 251.63% and total cumulative return in cash sums $83,416. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,603/mo property income rather than buyer’s personal income.
Condo
Built in 1962
2.46 Acres lot
$N/A/sqft
$262 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85257, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,213 (100%) |
| Owner Occupied HU | 9,061 (49.8%) |
| Renter Occupied HU | 7,421 (40.7%) |
| Vacant Housing Units | 1,731 ( 9.5%) |
| Median Home Value | $513,087 |
| Average Home Value | $525,796 |
Housing Distribution
Address Breakdown
Residential
16,173
Single Family
10,935
Multi-Family
5,238
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Deitschman • TCT Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6533203
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.