815 East Post Road, Beloit, WI, 53511 | $111/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2043 sft

515 North Pine Street, Janesville, WI, 53548

2 Bed
1 Bath
1104 sft

2016 Melrose St, Rockford, IL, 61103

2 Bed
1 Bath
1024 sft

1425 Andrews St, Rockford, IL, 61101

4 Bed
2 Bath
2272 sft

1111 Loomis St, Rockford, IL, 61102

Nearby investment properties with comparable prices

4 Bed
3 Bath
1384 sft

4269 Towhee Trl, Loves Park, IL, 61111

4 Bed
2 Bath
2196 sft

4440 Adele St, Roscoe, IL, 61073

3 Bed
2 Bath
1292 sft

1513 Mayfair Drive, Janesville, WI, 53545

3 Bed
2 Bath
1616 sft

65 N Park Rd, Machesney Park, IL, 61115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beloit at 815 East Post Road, Beloit, WI, 53511 priced at $255,000 converts $1,822/mo rent into $111/mo cash flow after a $1,248/mo obligation. Total monthly income equals $1,822/mo, and annual cash flow totals $1,329/yr on $84,533 invested. Return on cash invested prints 21.48% in year one, and rental yield reads 8.57% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 111.97% and total cumulative return in cash sums $94,652. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,822/mo property income covering a $1,248/mo payment, not borrower’s personal income.

Single Family

Built in 1955

0.44 Acres lot

$N/A/sqft

No HOA