1513 Mayfair DriveJanesvilleWI53545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Janesville at 1513 Mayfair Drive, Janesville, WI, 53545 priced at $217,500 converts $2,027/mo rent into $536/mo cash flow after a $1,065/mo obligation. Total monthly income equals $2,027/mo, and annual cash flow totals $6,435/yr on $72,101 invested. Return on cash invested prints 28.83% in year one, and rental yield reads 11.18% against a $217,500 entry. Equity gained on principal adds $1,403/yr, while 5% annual appreciation compiles into $60,091 by year five. Five-year ROI reaches 151.61% and total cumulative return in cash sums $109,314. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,027/mo property income covering a $1,065/mo payment, not borrower’s personal income.
Single Family
Built in 1979
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53545, Janesville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,704 (100%) |
| Owner Occupied HU | 6,471 (60.5%) |
| Renter Occupied HU | 3,719 (34.7%) |
| Vacant Housing Units | 514 ( 4.8%) |
| Median Home Value | $244,746 |
| Average Home Value | $277,335 |
Housing Distribution
Address Breakdown
Residential
10,724
Single Family
9,079
Multi-Family
1,645
Businesses
880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Buell • Realty Executives Cooper Spransy
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1992205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.