Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eden at 814 W Broadway St, Eden, TX, 76837 offers $960/mo rent that, after a $1,958/mo payment. Total monthly income is $960/mo. Return on cash invested measures 2.85% in year one, and rental yield stands at 2.88% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 12.61% and total cumulative return in cash reaches $16,720. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $960/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76837, Eden, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 417 (58.6%) |
| Renter Occupied HU | 129 (18.1%) |
| Vacant Housing Units | 165 (23.2%) |
| Median Home Value | $100,750 |
| Average Home Value | $209,730 |
Residential
133
Single Family
100
Multi-Family
33
Businesses
62
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paula Duwe • Duwe Realty
Mls Name: My State MLS
Mls ID: #11511596
