Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eden at 1419 W Broadway St, Eden, TX, 76837 listed at $401,300 pairs $2,083/mo rent with a $1,964/mo payment. Total monthly income runs $2,083/mo. Return on cash invested measures 12.96% in year one, and rental yield registers 6.23% at a $401,300 basis. Equity gained on principal adds $2,590/yr, and annual property appreciation at 5% supports $110,872 by year five. Five-year ROI tracks 66.78% and total cumulative return in cash totals $88,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,083/mo property income relative to a $1,964/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76837, Eden, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 417 (58.6%) |
| Renter Occupied HU | 129 (18.1%) |
| Vacant Housing Units | 165 (23.2%) |
| Median Home Value | $100,750 |
| Average Home Value | $209,730 |
Residential
133
Single Family
100
Multi-Family
33
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listing removed | $378,500 |
| 2024-09-30 | Listed for sale | $378,500 |
| 2024-09-20 | Listing removed | $378,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | N/A | N/A | $305,210 | 41.80% |
| 2023-10-09 | N/A | N/A | $215,240 | 17.19% |
| 2022-10-09 | $4675.15 | 63.47% | $183,660 | -2.34% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
