814 S Summit AveRosaliaWA99170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosalia at 814 S Summit Ave, Rosalia, WA, 99170 generates $1,620/mo in rent, after a $1,908/mo payment. Total monthly income is $1,620/mo. Return on cash invested sits at 13.19% in year one, and rental yield is 4.99% on a $389,750 entry. Equity gained on principal adds $2,515/yr, while 5% annual appreciation builds toward $107,681 over five years. Five-year ROI reaches 66.59% and total cumulative return in cash sums $86,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,620/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99170, Rosalia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 464 (100%) |
| Owner Occupied HU | 351 (75.6%) |
| Renter Occupied HU | 63 (13.6%) |
| Vacant Housing Units | 50 (10.8%) |
| Median Home Value | $180,500 |
| Average Home Value | $224,865 |
Housing Distribution
Address Breakdown
Residential
398
Single Family
398
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Harrison • Coldwell Banker Tomlinson Associates
Mls Name: PACMLS
Mls ID: #284764