412 W Carlton AveFairfieldWA99012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield at 412 W Carlton Ave, Fairfield, WA, 99012 listed at $335,000 pairs $3,174/mo rent with a $1,640/mo payment to leave $1,160/mo cash flow. Total monthly income runs $3,174/mo, and annual cash flow reaches $13,919/yr on $111,053 cash to close. Return on cash invested measures 32.44% in year one, and rental yield registers 11.37% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 169.81% and total cumulative return in cash totals $188,576. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,174/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1947
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99012, Fairfield, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 324 (76.8%) |
| Renter Occupied HU | 58 (13.7%) |
| Vacant Housing Units | 40 ( 9.5%) |
| Median Home Value | $467,273 |
| Average Home Value | $481,427 |
Housing Distribution
Address Breakdown
Residential
237
Single Family
237
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Seth Maefsky • Keller Williams Realty Coeur d
Mls Name: SMLS
Mls ID: #202519133