814 Old Tarboro Rd, Wendell, NC, 27591 | $502/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1642 sft

501 Sarazen Drive, Clayton, NC, 27527

3 Bed
3 Bath
- sft

8132 Rolling Glenn Dr, Raleigh, NC, 27616

3 Bed
2 Bath
1481 sft

5909 Royal Coach Ct, Raleigh, NC, 27612

2 Bed
3 Bath
1697 sft

3634 Olympia Dr, Raleigh, NC, 27603

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

1152 Robins Nest Dr, Youngsville, NC, 27596

2 Bed
3 Bath
1448 sft

2527 Trout Stream Dr, Raleigh, NC, 27604

3 Bed
2 Bath
1386 sft

150 N Chubb Rdg, Clayton, NC, 27520

3 Bed
2 Bath
1386 sft

156 N Chubb Rdg, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 814 Old Tarboro Rd, Wendell, NC, 27591 with 5% annual appreciation on a $301,490 basis while $2,340/mo rent supports operations. Total monthly income totals $2,340/mo and a $1,476/mo payment preserves $502/mo for cash returns. Annual cash flow comes to $6,027/yr on $99,944 deployed, and return on cash invested reaches 25.94% in year one. Equity gained on principal adds $1,945/yr, and five-year appreciation sums $83,296 alongside rental yield of 9.31%. Five-year ROI measures 135.09% and total cumulative return in cash totals $135,012.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,340/mo property income versus a $1,476/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA