814 E J StRussellvilleAR72801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russellville at 814 E J St, Russellville, AR, 72801 priced at $120,000 pairs $943/mo rent with $222/mo cash flow after a $587/mo payment. Total monthly income equals $943/mo, and annual cash flow comes to $2,664/yr on $39,780 invested. Return on cash invested is 26.61% in year one, and rental yield stands at 9.43% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 138.51% and total cumulative return in cash reaches $55,099. For financing, Ziffy Mortgage’s DSCR program evaluates $943/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72801, Russellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,125 (100%) |
| Owner Occupied HU | 3,313 (40.8%) |
| Renter Occupied HU | 3,918 (48.2%) |
| Vacant Housing Units | 894 (11.0%) |
| Median Home Value | $160,919 |
| Average Home Value | $192,713 |
Housing Distribution
Address Breakdown
Residential
7,548
Single Family
6,565
Multi-Family
983
Businesses
883
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Stroud • River Valley Realty, Inc
Mls Name: ArkansasOne MLS
Mls ID: #1323046