814 E 33rd StKansas CityMO64109
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 814 E 33rd St, Kansas City, MO, 64109 in Kansas City hard to pass up. The 11.47% gross yield on a $313,000 purchase results in $2,992/mo in rent and $979/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.13). Annual cash flow of $11,753, five-year appreciation of $86,476, and $2,883/yr in equity build-up combine for a projected total cumulative return of $182,089.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $979 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,992 |
| Total Monthly Debt Service | $1,888 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64109, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,724 (100%) |
| Owner Occupied HU | 1,637 (24.3%) |
| Renter Occupied HU | 3,787 (56.3%) |
| Vacant Housing Units | 1,300 (19.3%) |
| Median Home Value | $299,228 |
| Average Home Value | $317,892 |
Housing Distribution
Address Breakdown
Residential
5,507
Single Family
3,238
Multi-Family
2,269
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64109, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,724 (100%) |
| Owner Occupied HU | 1,637 (24.3%) |
| Renter Occupied HU | 3,787 (56.3%) |
| Vacant Housing Units | 1,300 (19.3%) |
| Median Home Value | $299,228 |
| Average Home Value | $317,892 |
Housing Distribution
Address Breakdown
Residential
5,507
Single Family
3,238
Multi-Family
2,269
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A