813 Lakeview Dr, Sugar Land, TX, 77498 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1823 sft

Cottonwood II Plan, Katy Lakes, Katy, TX, 77493

3 Bed
2 Bath
1290 sft

1606 Antoine Dr, Houston, TX, 77055

3 Bed
2 Bath
1274 sft

5442 Kinglet St, Houston, TX, 77096

3 Bed
3 Bath
1854 sft

9400 Doliver Dr APT 56, Houston, TX, 77063

Nearby investment properties with comparable prices

3 Bed
2 Bath
2106 sft

4534 Capella Riviera Dr, Katy, TX, 77493

4 Bed
2 Bath
2122 sft

3419 Trent Stone Ln, Katy, TX, 77449

4 Bed
3 Bath
2054 sft

3119 Crown Gate Dr, Houston, TX, 77047

Blue Ridge Modern Farmhouse Plan, Katy, TX: Build On Your Lot

3 Bed
3 Bath
2057 sft

Blue Ridge Modern Farmhouse Plan, Katy, TX: Build On Your Lot, Katy, TX, 77494

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sugar Land at 813 Lakeview Dr, Sugar Land, TX, 77498 offers $2,855/mo rent that, after a $1,835/mo payment, leaves $189/mo cash flow. Total monthly income is $2,855/mo, and annual cash flow is $2,265/yr on $124,313 cash. Return on cash invested measures 21.73% in year one, and rental yield stands at 9.14% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 113.81% and total cumulative return in cash reaches $141,483. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,855/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

8,123 sqft lot

$N/A/sqft

No HOA