813 E Santa Fe AveBurlingameKS66413
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 813 E Santa Fe Ave, Burlingame, KS, 66413 in Burlingame speaks for itself: 12.06% gross on a $233,490 price, generating $2,346/mo in rent and $787/mo in net income after the $1,050/mo debt service. DSCR 2.23, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,439 stacks alongside $64,509 in projected five-year appreciation and $2,150/yr in principal reduction. Projected total cumulative return: $139,672.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 7.0% |
| Monthly Cash Flow | $787 | $400 |
City averages based on Burlingame market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,346 |
| Total Monthly Debt Service | $1,466 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66413, Burlingame, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 848 (100%) |
| Owner Occupied HU | 581 (68.5%) |
| Renter Occupied HU | 183 (21.6%) |
| Vacant Housing Units | 84 ( 9.9%) |
| Median Home Value | $130,523 |
| Average Home Value | $176,308 |
Housing Distribution
Address Breakdown
Residential
808
Single Family
805
Multi-Family
3
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66413, Burlingame, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 848 (100%) |
| Owner Occupied HU | 581 (68.5%) |
| Renter Occupied HU | 183 (21.6%) |
| Vacant Housing Units | 84 ( 9.9%) |
| Median Home Value | $130,523 |
| Average Home Value | $176,308 |
Housing Distribution
Address Breakdown
Residential
808
Single Family
805
Multi-Family
3
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A