8125 Karen LnTerrellTX75160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at 8125 Karen Ln, Terrell, TX, 75160 offers a 9.47% rental yield on a $654,900 purchase with $5,168/mo rent. Total monthly income registers $5,168/mo, and a $3,205/mo payment leaves $481/mo available for distribution. Annual cash flow reaches $5,776/yr on $215,462 to close, and return on cash invested stands at 22.74% in year one. Equity gained on principal adds $4,226/yr while 5% annual appreciation supports $180,937 over five years. Portfolio math shows five-year ROI at 119.28% and total cumulative return in cash at $257,008. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,168/mo property income against a $3,205/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
1.50 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75160, Terrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,701 (100%) |
| Owner Occupied HU | 6,339 (59.2%) |
| Renter Occupied HU | 3,563 (33.3%) |
| Vacant Housing Units | 799 ( 7.5%) |
| Median Home Value | $313,227 |
| Average Home Value | $338,221 |
Housing Distribution
Address Breakdown
Residential
10,259
Single Family
8,530
Multi-Family
1,729
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Solomon • RE/MAX Tyler
Mls Name: NTREIS
Mls ID: #20600165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.