8123 Rhiannon RdRaleighNC27613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at 8123 Rhiannon Rd, Raleigh, NC, 27613 priced at $315,000 pairs $2,023/mo rent with $4/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,023/mo, and annual cash flow comes to $50/yr on $104,423 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 7.71% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 103.42% and total cumulative return in cash reaches $107,993. For financing, Ziffy Mortgage’s DSCR program evaluates $2,023/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2004
871.20 sqft lot
$N/A/sqft
$81 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27613, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,131 (100%) |
| Owner Occupied HU | 13,139 (65.3%) |
| Renter Occupied HU | 6,526 (32.4%) |
| Vacant Housing Units | 466 ( 2.3%) |
| Median Home Value | $578,619 |
| Average Home Value | $619,455 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
14,392
Multi-Family
5,677
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maya Galletta • RE/MAX United
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10093469
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.