Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8121 Hosta Way, Fort Worth, TX, 76123 earns from $2,636/mo rent with a $1,689/mo payment. Total monthly income totals $2,636/mo. ROI tracks 19.07% on current figures, and rental yield reads 9.17% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 100.6% and total cumulative return in cash sums $115,048. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,636/mo property income instead of your personal income.
Single Family
Built in 2002
5,183 sqft lot
$N/A/sqft
$250 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Price change | $345,000 |
| 2024-07-31 | Price change | $348,000 |
| 2024-07-04 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8370.25 | -1.27% | $347,316 | -0.40% |
| 2023-12-27 | $8477.51 | N/A | $348,701 | 20.40% |
| 2022-12-27 | N/A | N/A | $289,626 | 23.01% |
Listed by: Jeff Bankhead • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20661856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
