1864 Highland AveFort WorthTX76164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1864 Highland Ave, Fort Worth, TX, 76164 uses $102,434 cash to close to unlock $517/yr annual cash flow and $43/mo monthly cash flow. Total monthly income runs $2,240/mo, and a $1,512/mo payment keeps the spread at $43/mo. Purchase price stands at $309,000, and rental yield measures 8.7% with $2,240/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 106.8% and total cumulative return in cash records $109,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,240/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 1945
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Housing Distribution
Address Breakdown
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vida Samas • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21158554